Tenant Improvement Manufacturing, Washington Commercial Fixtures Maker

$4.3M

Revenue

$835K

SDE

3.2x

Multiple

Subscribe Free

Read the full deal writeup

Get Free Access Access Unlimited Deals

Already a member? Sign in

Full Editorial Writeup

This is a Pierce County, Washington architectural manufacturing business that builds premium commercial fixtures and millwork: modular case goods, cabinetry, reception stations, banking teller lines, and conferencing products. The shop runs on high-end AutoCAD drafting and KOMO CNC router capability out of a 20,000 square foot facility with a mezzanine, staffed by 20-plus employees under a GM. The company has earned a strong regional reputation and secured contract work from recognizable Pacific Northwest institutions, serving the tenant improvement and build-out market for banks, entertainment venues, and corporate offices.

The financial profile is solid for a sub-$5M manufacturer: roughly $4.35M in revenue, $835K SDE, and a claimed consistent 10-12% annual growth rate. The business reports over $2.65M in active work-in-progress, which gives an incoming owner near-term visibility on backlog, though WIP is not the same as signed recurring revenue. Washington State's sales and use tax exemption on manufacturing machinery and equipment is a real structural advantage, letting a buyer reinvest in tooling and upgrades tax-free.

The core risk is cyclicality. Tenant improvement and commercial build-out spending is project-based and tied to corporate capital budgets, bank branch expansion, and commercial real estate activity, all of which contract hard in a downturn. Revenue is won project by project, there is no contractual recurring base, and the customer concentration behind those landmark institution contracts needs scrutiny.

Why we like it

Earnings quality is reasonable at $835K SDE on $4.35M revenue, a roughly 19% margin that is healthy for custom millwork and fixture manufacturing. The 3.17x asking multiple includes $350K of inventory, so the multiple on true operating earnings is tighter than the headline suggests. A reported $2.65M WIP pipeline gives an incoming owner near-term cash flow visibility.
The moat is capability plus reputation: high-end AutoCAD drafting paired with KOMO CNC router precision, and trusted relationships with recognizable Pacific Northwest institutions. Banking teller lines and secure fixture work require specialized know-how and vendor approval that is not easily replicated by a generic cabinet shop. An elite regional reputation built over years is a durable referral engine.
Market position benefits from the Washington M&E sales and use tax exemption, which lets a buyer reinvest in production machinery and tooling entirely tax-free. This is a genuine structural cost advantage that improves after-tax returns on any capex-led growth plan. It also lowers the real cost of modernizing the shop floor.
The operator upside is unusually clear: the company runs almost entirely on organic reputation with no meaningful digital presence or outbound sales. A buyer who installs even a basic website, marketing function, and West Coast distribution could capture corporate contracts the current owner never pursued. The 20-plus person team already runs under a GM, so the infrastructure to scale exists.

How to improve it

Build the sales and marketing function that does not exist today. Stand up a modern website with a project portfolio, add outbound business development targeting corporate tenant improvement contractors and bank branch programs, and formalize a CRM to track bids. The listing explicitly flags this as untapped, so quick execution here should move revenue within the first year.
Pin down and diversify customer concentration. Within 90 days, map revenue by client and identify how dependent the shop is on a handful of landmark institutions, then prioritize new logos to reduce single-customer risk. A project-based manufacturer with concentrated clients is fragile, so broadening the base directly protects the earnings you are buying.
Lock in the lease and consider the real estate question early. The current $14,158 NNN lease runs through end of 2028 and the landlord is open to extending, so negotiate a long extension or purchase option before close to remove a major post-close uncertainty. A 20,000 square foot CNC facility is not trivial to relocate.
Use the Washington M&E tax exemption to modernize throughput. Audit the KOMO CNC and shop floor for bottlenecks and reinvest tax-free in tooling, automation, or a second machine to lift capacity without proportional labor cost. Higher throughput on the existing cost base widens margins on the backlog you already hold.
Document the GM and reduce key-person dependence. Ownership is actively involved in operations, so the buyer must verify which relationships and estimating knowledge sit with the seller versus the GM, then build standard operating procedures for quoting, drafting handoff, and production scheduling. This both de-risks the transition and makes the business more sellable later.
Pursue the West Coast distribution expansion deliberately, not all at once. Test demand in Oregon and Northern California with the existing product line before committing capital to a dedicated logistics network. Premium fixtures ship heavy and bulky, so prove freight economics on a few projects before scaling the model the listing promises.

Diligence notes

Verify the WIP and backlog quality. The listing touts $2.65M in active work-in-progress, so demand signed contracts, deposit terms, and completion timelines to confirm this is real committed revenue and not a pipeline of verbal interest. Understand how much of SDE depends on converting this specific backlog.
Scrutinize customer concentration and contract type. Get revenue by client for the last three years and confirm whether the landmark institution relationships are recurring programs or one-off build-outs. A single bank or entertainment client representing a large share of revenue materially changes the risk and the price.
Test cyclicality in the financials. Tenant improvement and commercial fixture spending tracks corporate capex and commercial real estate activity, so examine 2020 and any prior downturn revenue to see how far the business fell and how fast it recovered. The claimed 10-12% growth needs to be validated against audited or tax-return numbers, not just seller representations.
Confirm the seller and GM roles in detail. Ownership is actively involved, so identify exactly what the owner does in estimating, drafting, and customer relationships, and assess whether the 20-plus person team and GM can run without them. Negotiate a transition period and consider an earnout tied to backlog conversion.
Inspect the equipment and value the hard assets. The KOMO CNC router and shop machinery are a significant part of what you are buying, so verify age, condition, maintenance history, and remaining useful life. Confirm the $350K inventory valuation method and whether it is sellable work-ready stock or aged material.
Validate the lease terms and extension. The lease runs through end of 2028 at $14,158 NNN with the landlord open to extending, so get the actual extension terms in writing before close and model the rent escalation into your returns. Relocating a CNC manufacturing operation is costly and disruptive if a deal cannot be struck.

Source

Originally listed on BizBuySell. View original listing →